homeportuguese versionclose
sabesp
Social Balance SheetsManagement ReportFinancial StatementsNotes to the Financial StatementsAuditors’ ReportAudit Committee Opinion

Notes to the Financial Statements

Home : Notes to the Financial Statements : Property, Plant & Equipment

print


Property, Plant & Equipment

  2005 2004  
Cost Accumulated
Depreciation/
Amortization
Net Net Annual
Depreciation
rates - %
In use          
  Water systems:          
    Land 938,589 - 938,589 932,233 -
    Buildings 2,660,875 (1,313,030) 1,347,845 1,412,014 4%
    Connections 800,544 (318,650) 481,894 490,206 5%
    Water meters 272,240 (136,728) 135,512 134,644 10%
    Networks 3,235,646 (938,479) 2,297,167 2,331,990 2%
    Equipment 246,893 (154,274) 92,619 105,947 10%
    Others 498,950 (213,636) 285,314 283,046 2 a 20%
  8,653,737 (3,074,797) 5,578,940 5,690,080  
  Sewage system:          
    Land 352,080 - 352,080 349,553 -
    Buildings 1,456,577 (515,025) 941,552 976,867 4%
    Connections 846,334 (320,000) 526,334 536,348 5%
    Networks 4,660,594 (1,034,414) 3,626,180 3,615,156 2%
    Equipment 500,449 (351,579) 148,870 181,455 10%
    Others 15,493 (993) 14,500 11,530 2 a 20%
  7,831,527 (2,222,011) 5,609,516 5,670,909  
  General use:          
    Land 102,952 - 102,952 102,868 -
    Buildings 120,853 (64,963) 55,890 59,372 4%
    Transportation
    equipment
133,433 (122,842) 10,591 15,386 20%
    Furniture, fixtures
    and equip.
280,097 (180,729) 99,368 126,300 10%
    Free lease land 25,312 - 25,312 25,312 -
    Free lease assets 9,510 (2,990) 6,520 6,591 -
  672,157 (371,524) 300,633 335,829  
  Subtotal in use 17,157,421 (5,668,332) 11,489,089 11,696,818  
  Construction in progress:          
    Water systems 683,094 - 683,094 561,878  
    Sewage systems 1,421,491 - 1,421,491 1,245,036  
    Others 19,907 - 19,907 19,804  
  Subtotal construction
  in progress
2,124,492 - 2,124,492 1,826,718  
  Intangible assets 582,981 (80,463) 502,518 517,386  
  Total 19,864,894 (5,748,795) 14,116,099 14,040,922  


(a) Disposals of property, plant and equipment

In 2005, the Company wrote-off property, plant and equipment in the amount of R$ 19,051 (R$ 34,616 in 2004 which resulted in a total loss of R$ 34,440). Of these losses, R$ 9,879 (R$ 26,034 in 2004) related to the obsolescence, theft or disposal of assets in use, and R$ 9,172 (R$ 8,582 in 2004) related to construction in progress, due to discontinued construction, nonproductive wells and construction in progress projects wich were determined to be no longer economically feasible.


(b) Capitalization of interests and financial charges

The Company capitalized interests and monetary variation, including foreing currency exchange variation, to property, plant and equipment in the amount of R$ 4,335 for the year ended on December 31, 2005 (2004 - R$ 4,907), during the period in wich the related assets were under construction.


(c) Construction in progress

Construction in progress primarily related to new projects and operating improvements, are as follows:

  2005 2004
Water systems:    
  Networks and connections 238,122 231,653
  Transmission 36,712 30,020
  Water treatment 97,502 101,033
  Sub-transmission 155,493 86,502
  Production and storage 116,306 74,092
  Other 38,959 38,578
Total water systems 683,094 561,878
Sewage systems:    
  Collection 1,139,045 990,325
  Treatment 182,967 166,916
  Others 99,479 87,795
Total sewage systems 1,421,491 1,245,036
Others 19,907 19,804
Total 2,124,492 1,826,718

Estimated disbursements relating to construction works already contracted are estimated to be approximately R$ 957,000 for fiscal years from 2006 to 2011 (unaudited).


(d) Expropriations

Development of major water and sewage systems frequently requires the expropriation or establishment of rights of way through third-party properties. The owners of these properties are generally compensated either through negotiated settlements or judicial arbitration in conformity with applicable legislation.

Disbursements to be effected as from fiscal year 2006 are estimated to be approximately R$ 279,621 (unaudited), which will be paid out of Company funds. The related assets acquired as a result of these negotiations are recorded as property, plant and equipment when the expropriation is complete. The total amount of property, plant and equipment referring to expropriations in 2005 was R$ 11,472 (R$ 5,423 in 2004).


(e) Assets in guarantee

At December 31, 2005 and 2004, the Company had assets in the amount of R$ 249,034 provided as guarantee under the Special Tax Debt Refinancing Program - PAES (Note 11).


(f) Non-operating assets

The Company had R$ 31,832 at December 31, 2005 (2004 - R$ 31,903) referring to other nonoperating assets, comprised primarily of land surrounding reservoirs.


(g) Revaluation

Property, plant and equipment items were revaluated in 1990 and 1991 and have been depreciated at annual rates which take into consideration the estimated remaining economic useful lives of the assets as determined in the respective valuation reports that, as a rule, fall within the ranges of the above presented rates.

As permitted by CVM Instruction 197/93, the Company did not record a provision for the tax effects (deferred taxes) on the surplus of the revaluation of property, plant and equipment carried out in 1990 and 1991. Had the income tax and social contribution on the revaluation reserve been accounted for, the unrealized amount at December 31, 2005 would be R$ 461,068 (2004 - R$ 491,475). In the years ended on December 31, 2005 and 2004, the realized revaluation reserve amounts were R$ 89,449 and R$ 104,500.


(h) Totally depreciated assets

On December 31, 2005 the gross accounting value of the totally depreciated assets which are still in use is R$ 336,086 (2004 – R$ 307,078).


Concessions

(i) Intangible Assets

As of the fiscal year 1999, the negotiations related to the new concessions started to be performed considering the financial economic value of the business, defined in an appraisal report, issued by independent experts.

The amount defined in the respective contracting instrument, after the celebration of the deal together with the municipality, with the realization by means of underwriting stock of the Company or in cash, it is registered under this line item and amortized over the concession period, normally on a 30-year term.

The net disclosed amount refers to the assumption of the following municipalities:

Municipality Cost Accumulated Depreciation 2005 Net Net 2004
Agudos 7,331 (1,619) 5,712 5,938
Bom Sucesso do Itararé 131 (13) 118 72
Campo Limpo Paulista 11,509 (2,356) 9,153 9,426
Conchas 2,171 (409) 1,762 1,804
Duartina 1,459 (227) 1,232 1,258
Estância de Serra Negra 11,423 (952) 10,471 10,755
Itapira 14,762 (838) 13,924 13,940
Itararé 5,508 (1,224) 4,284 4,428
Marabá Paulista 358 (66) 292 304
Miguelópolis 3,978 (939) 3,039 3,133
Osasco 260,013 (50,801) 209,212 214,311
Paraguaçu Paulista 13,966 (3,231) 10,735 11,163
Paulistânia 149 (22) 127 132
Sandovalina 211 (41) 170 177
Santa Maria da Serra 885 (185) 700 720
São Bernardo do Campo 237,459 (15,114) 222,345 230,297
Várzea Paulista 11,668 (2,426) 9,242 9,528
Total 582,981 (80,463) 502,518 517,386


(ii) Fixed Assets in operation

The fixed assets in operation represent the assets involved in the service providing of supply of water and collection of sewage in 352 municipalities. In the other municipalities, which were negotiated by financial economic appraisal, described in the item above, SABESP holds the possession of the assets. In the case of Sao Bernardo do Campo, the negotiation occurred in December, 2003 was based on a financial economic appraisal that arrived at the amount of R$ 415,471 and there was the transfer of services, as well as the ownership of the assets. In December, 2004 the property evaluation of the assets has been completed for the Municipality. The amount arrived at of R$ 175,858 was reclassified in December 31, 2004 from “intangible assets” to “operating assets”.

The concession contracts foresee that the assets shall be transferred to the conceding power at the end of the term.

In 2005, 17 (seventeen) concession contracts expired, being that 8 (eight) were extended for a period from 3 (three) months to 1 (one) year and 9 (nine) are under negotiation. The net accounting value of the fixed assets in the Municipalities where the concessions are under negotiation (2005) or that will expire in 2006, amount to R$ 1.57 billion.

In 2005, the depreciation costs of these municipalities were of R$ 84,641.

On December 31, there was no amount pending of payments to the municipalities.
sabesp
© 2005 Sabesp - All rights reserved : Privacy Policy design foster